Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grapeview at 187 E Vineyard Crest Rd, Grapeview, WA, 98546 listed at $726,200 pairs $2,149/mo rent with a $3,554/mo payment. Total monthly income runs $2,149/mo. Return on cash invested measures 8.93% in year one, and rental yield registers 3.55% at a $726,200 basis. Equity gained on principal adds $4,686/yr, and annual property appreciation at 5% supports $200,636 by year five. Five-year ROI tracks 43.72% and total cumulative return in cash totals $104,445. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,149/mo property income relative to a $3,554/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98546, Grapeview, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,181 (100%) |
| Owner Occupied HU | 1,179 (54.1%) |
| Renter Occupied HU | 173 ( 7.9%) |
| Vacant Housing Units | 829 (38.0%) |
| Median Home Value | $539,414 |
| Average Home Value | $628,170 |
Residential
1,383
Single Family
1,383
Multi-Family
0
Businesses
29
Date | Event | Price |
|---|---|---|
| 2021-11-04 | Sold | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $2595.88 | 5.47% | $340,000 | 12.72% |
| 2023-10-26 | $2461.36 | 2.48% | $301,625 | 6.27% |
| 2022-10-26 | $2401.69 | N/A | $283,820 | 3.25% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
