187 Defilippe DrStathamGA30666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Statham at 187 Defilippe Dr, Statham, GA, 30666 offers $2,910/mo rent that, after a $1,914/mo payment, leaves $530/mo cash flow. Total monthly income is $2,910/mo, and annual cash flow is $6,361/yr on $129,617 cash. Return on cash invested measures 24.82% in year one, and rental yield stands at 8.93% at a $391,000 entry. Equity gained on principal adds $2,523/yr while 5% annual appreciation compounds into $108,026 by year five. Five-year ROI records 129.05% and total cumulative return in cash reaches $167,266. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,910/mo property income versus a $1,914/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30666, Statham, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,739 (100%) |
| Owner Occupied HU | 3,851 (81.3%) |
| Renter Occupied HU | 659 (13.9%) |
| Vacant Housing Units | 229 ( 4.8%) |
| Median Home Value | $338,353 |
| Average Home Value | $412,445 |
Housing Distribution
Address Breakdown
Residential
4,479
Single Family
3,986
Multi-Family
493
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices