187 Belfort PlSummervilleSC29486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Summerville at 187 Belfort Pl, Summerville, SC, 29486 priced at $496,430 pairs $3,065/mo rent with $110/mo cash flow after a $2,430/mo payment. Total monthly income equals $3,065/mo, and annual cash flow comes to $1,315/yr on $164,567 invested. Return on cash invested is 20.71% in year one, and rental yield stands at 7.41% on a $496,430 basis. Equity gained on principal adds $3,203/yr, and 5% annual appreciation accumulates to $137,154 by year five. Five-year ROI measures 106.81% and total cumulative return in cash reaches $175,779. For financing, Ziffy Mortgage’s DSCR program evaluates $3,065/mo property income against a $2,430/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar Carolinas, LLC
Mls Name: CTMLS
Mls Provider:
Mls ID: #25005250
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Charleston Trident Multiple Listing Service, Inc. All rights reserved. Information is deemed reliable but not guaranteed.