18691 Tillamook Run E,Noblesville,IN,46062

Investment Highlights

Investment property for sale in Noblesville at 18691 Tillamook Run E, Noblesville, IN, 46062 offers a 8.64% rental yield on a $419,900 purchase with $3,022/mo rent. Total monthly income registers $3,022/mo, and a $2,055/mo payment leaves $424/mo available for distribution. Annual cash flow reaches $5,083/yr on $139,197 to close, and return on cash invested stands at 23.56% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,011 over five years. Portfolio math shows five-year ROI at 122.43% and total cumulative return in cash at $170,424. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,022/mo property income against a $2,055/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.