18660 Misty Lake DriveJupiterFL33458
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 18660 Misty Lake Drive, Jupiter, FL, 33458 in Jupiter deserves attention. This $705,000 property earns $6,040/mo in rent, a 10.28% gross yield, and nets $1,258/mo after the $3,170/mo payment. DSCR 1.91 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $194,779 compounds alongside $6,493/yr in yearly equity build, for a total cumulative return of $350,172.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.0% |
| Monthly Cash Flow | $1,258 | $1,500 |
City averages based on Jupiter market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,040 |
| Total Monthly Debt Service | $4,501 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1989
8,800 sqft lot
$N/A/sqft
$103 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33458, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,890 (100%) |
| Owner Occupied HU | 15,702 (68.6%) |
| Renter Occupied HU | 5,779 (25.2%) |
| Vacant Housing Units | 1,409 ( 6.2%) |
| Median Home Value | $658,149 |
| Average Home Value | $766,457 |
Housing Distribution
Address Breakdown
Residential
22,337
Single Family
17,041
Multi-Family
5,296
Businesses
1,774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1989
8,800 sqft lot
$N/A/sqft
$103 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33458, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,890 (100%) |
| Owner Occupied HU | 15,702 (68.6%) |
| Renter Occupied HU | 5,779 (25.2%) |
| Vacant Housing Units | 1,409 ( 6.2%) |
| Median Home Value | $658,149 |
| Average Home Value | $766,457 |
Housing Distribution
Address Breakdown
Residential
22,337
Single Family
17,041
Multi-Family
5,296
Businesses
1,774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Marie Perry • Coldwell Banker Realty
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11104093
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.