Rose Craftsman Plan, Heritage Place, Washington, UT, 84780 | 6.89% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Rose Craftsman Plan, Heritage Place, Washington, UT, 84780 | 6.89% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3479 sft

691 S Rainier Dr, Saint George, UT, 84770

5 Bed
3 Bath
3151 sft

3275 S Jordan Ln, Washington, UT, 84780

6 Bed
3 Bath
3226 sft

979 E Silver Falls Dr, Washington, UT, 84780

4 Bed
4 Bath
2504 sft

41 S Chalon Cir, St George, UT, 84770

Nearby investment properties with comparable prices

3 Bed
3 Bath
2286 sft

416 S Liri Trl, Saint George, UT, 84770

7 Bed
4 Bath
4590 sft

1334 Hagen Cir, Saint George, UT, 84790

4 Bed
4 Bath
2973 sft

Rose Territorial Plan, Heritage Place, Washington, UT, 84780

4 Bed
4 Bath
2973 sft

Rose Cottage Plan, Heritage Place, Washington, UT, 84780

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at Rose Craftsman Plan, Heritage Place, Washington, UT, 84780 generates $4,476/mo in rent, after a $3,813/mo payment. Total monthly income is $4,476/mo. Return on cash invested sits at 19.64% in year one, and rental yield is 6.89% on a $779,000 entry. Equity gained on principal adds $5,027/yr, while 5% annual appreciation builds toward $215,223 over five years. Five-year ROI reaches 100.92% and total cumulative return in cash sums $258,650. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,476/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Beginning in the spring of 2022, Heritage Place is one of Sullivan Home's newest developments. The community borders generous open spaces, soccer parks, and a future community swimming pool. Heritage Place features all the amenities of Washington City without the crowded feel of the downtown area. These beautiful homesites appeal directly to buyers looking for a scenic and quiet home location with views looking North to Pine Valley Mountain. The development is just minutes from world-class outdoor recreation on all sides; including hundreds of miles of designated trails for ATV off-roading and mountain biking, water recreation at Sand Hollow Reservoir, and the Sand Hollow Golf Course. Serene homesites maximize the openness and peaceful location of Washington Fields with the convenience of downtown amenities a few miles away. Heritage Place is located in the South-Central part of Washington just off the corner of 2000 S and Washington Fields Rd. in Washington, UT.

Neighborhood Data

Neighborhood data shown for ZIP Code: 84780, Washington, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,175 (100%)
Owner Occupied HU	10,349 (64.0%)
Renter Occupied HU	2,918 (18.0%)
Vacant Housing Units	2,908 (18.0%)
Median Home Value	$603,387
Average Home Value	$638,771