1865 79th Street Cswy APT 5MNorth Bay VillageFL33141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Bay Village at 1865 79th Street Cswy APT 5M, North Bay Village, FL, 33141 uses $82,875 cash to close to unlock $11,743/yr annual cash flow and $979/mo monthly cash flow. Total monthly income runs $2,638/mo, and a $1,224/mo payment keeps the spread at $979/mo. Purchase price stands at $250,000, and rental yield measures 12.66% with $2,638/mo rent. Return on cash invested shows 34.08% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 179.43% and total cumulative return in cash records $148,702. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,638/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Condo
Built in 1952
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33141, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,647 (100%) |
| Owner Occupied HU | 5,969 (28.9%) |
| Renter Occupied HU | 10,920 (52.9%) |
| Vacant Housing Units | 3,758 (18.2%) |
| Median Home Value | $621,879 |
| Average Home Value | $886,355 |
Housing Distribution
Address Breakdown
Residential
20,267
Single Family
3,242
Multi-Family
17,025
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edilene Siller • Miami Beach Real Estate Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11736751