








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Gause at 18633 E Highway 79, Gause, TX, 77857 generates $1,261/mo in rent and, after a $773/mo payment, leaves $138/mo in cash flow. Total monthly income is $1,261/mo, and annual cash flow is $1,653/yr on $52,377 invested. Return on cash invested sits at 23.07% in year one, and rental yield is 9.58% on a $158,000 entry. Equity gained on principal adds $1,020/yr, while 5% annual appreciation builds toward $43,652 over five years. Five-year ROI reaches 120.99% and total cumulative return in cash sums $63,370. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,261/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
1.98 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77857, Gause, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 422 (100%) |
| Owner Occupied HU | 271 (64.2%) |
| Renter Occupied HU | 64 (15.2%) |
| Vacant Housing Units | 87 (20.6%) |
| Median Home Value | $345,745 |
| Average Home Value | $535,378 |
Residential
295
Single Family
295
Multi-Family
0
Businesses
14
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cody Cunningham • Cunningham Real Estate
Mls Name: BCSMLS
Mls ID: #25010244