18630 Camellia Estates LnCypressTX77429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cypress at 18630 Camellia Estates Ln, Cypress, TX, 77429 uses $141,186 cash to close to unlock $3,011/yr annual cash flow and $251/mo monthly cash flow. Total monthly income runs $3,280/mo, and a $2,085/mo payment keeps the spread at $251/mo. Purchase price stands at $425,900, and rental yield measures 9.24% with $3,280/mo rent. Return on cash invested shows 22.04% in year one, and 5% annual appreciation builds toward $117,668 over five years. Five-year ROI reaches 115.49% and total cumulative return in cash records $163,055. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,280/mo property income covering a $2,085/mo payment rather than investor’s personal income.
Single Family
Built in 2002
9,692 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Housing Distribution
Address Breakdown
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alma Hayes • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #38957350
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.