1862 S Shetland Rd #2Rocky ComfortMO64861
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 1862 S Shetland Rd #2, Rocky Comfort, MO, 64861 in Rocky Comfort is straightforward: $120,000 in, $1,140/mo in rent, $393/mo out after debt service. The 11.4% gross yield and 2.11 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $33,154 by year five. With $1,105/yr in principal equity, the total cumulative return is projected at $70,761.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 6.2% |
| Monthly Cash Flow | $393 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,140 |
| Total Monthly Debt Service | $700 |
| DSCR Ratio | 1.63x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
3.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64861, Rocky Comfort, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 554 (100%) |
| Owner Occupied HU | 388 (70.0%) |
| Renter Occupied HU | 73 (13.2%) |
| Vacant Housing Units | 93 (16.8%) |
| Median Home Value | $154,268 |
| Average Home Value | $231,591 |
Housing Distribution
Address Breakdown
Residential
482
Single Family
482
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
3.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64861, Rocky Comfort, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 554 (100%) |
| Owner Occupied HU | 388 (70.0%) |
| Renter Occupied HU | 73 (13.2%) |
| Vacant Housing Units | 93 (16.8%) |
| Median Home Value | $154,268 |
| Average Home Value | $231,591 |
Housing Distribution
Address Breakdown
Residential
482
Single Family
482
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Atkinson • 1 Percent Lists Arkansas Real Estate
Mls Name: NABOR AR
Mls Provider:
Mls ID: #1279014
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.