1862 River Park DrGermantownTN38139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at 1862 River Park Dr, Germantown, TN, 38139 earns $411/mo cash flow from $3,313/mo rent with a $2,373/mo payment. Total monthly income totals $3,313/mo, and annual cash flow totals $4,928/yr on $160,744 capital. ROI tracks 22.97% on current figures, and rental yield reads 8.2% at a $484,900 purchase. Equity gained on principal adds $3,129/yr, and 5% annual appreciation supports $133,969 over five years. Five-year ROI reaches 119.02% and total cumulative return in cash sums $191,311. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,313/mo property income instead of your personal income.
Single Family
Built in 1993
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38139, Germantown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,838 (100%) |
| Owner Occupied HU | 5,569 (95.4%) |
| Renter Occupied HU | 175 ( 3.0%) |
| Vacant Housing Units | 94 ( 1.6%) |
| Median Home Value | $537,265 |
| Average Home Value | $578,316 |
Housing Distribution
Address Breakdown
Residential
5,934
Single Family
5,934
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amelia A Lovorn • Mississippi Dirt, LLC
Mls Name: MAAR
Mls ID: #10209730