18618 Arlan Lake DrSpringTX77388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring at 18618 Arlan Lake Dr, Spring, TX, 77388 priced at $499,985 pairs $3,527/mo rent with after a $2,447/mo payment. Total monthly income equals $3,527/mo. Return on cash invested is 18.65% in year one, and rental yield stands at 8.47% on a $499,985 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,137 by year five. Five-year ROI measures 97.69% and total cumulative return in cash reaches $161,919. For financing, Ziffy Mortgage’s DSCR program evaluates $3,527/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
10,150 sqft lot
$N/A/sqft
$1,742 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77388, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,715 (100%) |
| Owner Occupied HU | 13,203 (60.8%) |
| Renter Occupied HU | 6,603 (30.4%) |
| Vacant Housing Units | 1,909 ( 8.8%) |
| Median Home Value | $297,472 |
| Average Home Value | $332,880 |
Housing Distribution
Address Breakdown
Residential
19,371
Single Family
15,697
Multi-Family
3,674
Businesses
1,160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Duke • Realty Associates
Mls Name: HAR
Mls Provider:
Mls ID: #12513669
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.