18615 NE Beaver Brook CirYacoltWA98675
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yacolt at 18615 NE Beaver Brook Cir, Yacolt, WA, 98675 offers a 11.69% rental yield on a $357,859 purchase with $3,487/mo rent. Total monthly income registers $3,487/mo, and a $1,752/mo payment leaves $1,286/mo available for distribution. Annual cash flow reaches $15,438/yr on $118,630 to close, and return on cash invested stands at 32.92% in year one. Equity gained on principal adds $2,309/yr while 5% annual appreciation supports $98,870 over five years. Portfolio math shows five-year ROI at 172.58% and total cumulative return in cash at $204,729. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,487/mo property income against a $1,752/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1988
4.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98675, Yacolt, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,328 (100%) |
| Owner Occupied HU | 1,997 (85.8%) |
| Renter Occupied HU | 228 ( 9.8%) |
| Vacant Housing Units | 103 ( 4.4%) |
| Median Home Value | $659,884 |
| Average Home Value | $739,492 |
Housing Distribution
Address Breakdown
Residential
1,894
Single Family
1,882
Multi-Family
12
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A