Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lytle at 18602 N Prairie, Lytle, TX, 78052 listed at $175,000 pairs $1,355/mo rent with a $857/mo payment to leave $110/mo cash flow. Total monthly income runs $1,355/mo, and annual cash flow reaches $1,321/yr on $58,013 cash to close. Return on cash invested measures 22.19% in year one, and rental yield registers 9.29% at a $175,000 basis. Equity gained on principal adds $1,129/yr, and annual property appreciation at 5% supports $48,349 by year five. Five-year ROI tracks 116.35% and total cumulative return in cash totals $67,495. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,355/mo property income relative to a $857/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $1038.45 | 12.66% | $151,689 | 10.00% |
| 2023-05-13 | $921.76 | 1.19% | $137,899 | 10.00% |
| 2022-05-13 | $910.94 | -2.25% | $125,363 | 10.00% |
Listed by: Misty Thompson • KW Thompson Houston Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1866150
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
