18602 Egret Way, Farmington, MN, 55024 | $462/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1839 sft

326 Arbor St, Saint Paul, MN, 55102

7 Bed
4 Bath
4367 sft

3033 Park Ave, Minneapolis, MN, 55407

2 Bed
2 Bath
1524 sft

4632 3rd Ave S, Minneapolis, MN, 55419

3 Bed
2 Bath
1402 sft

429 1st Ave S, South Saint Paul, MN, 55075

Nearby investment properties with comparable prices

4 Bed
2 Bath
1700 sft

1414 Valley Dr, Burnsville, MN, 55337

3 Bed
3 Bath
1860 sft

2312 Vierling Dr E, Shakopee, MN, 55379

2 Bed
2 Bath
1898 sft

1523 Traverse Ln, West Saint Paul, MN, 55118

4 Bed
2 Bath
1771 sft

1048 Thomas Ave, Saint Paul, MN, 55104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Farmington at 18602 Egret Way, Farmington, MN, 55024 earns $462/mo cash flow from $2,951/mo rent with a $1,951/mo payment. Total monthly income totals $2,951/mo, and annual cash flow totals $5,543/yr on $132,136 capital. ROI tracks 24.1% on current figures, and rental yield reads 8.88% at a $398,600 purchase. Equity gained on principal adds $2,572/yr, and 5% annual appreciation supports $110,126 over five years. Five-year ROI reaches 125.4% and total cumulative return in cash sums $165,692. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,951/mo property income instead of your personal income.

Single Family

Built in 1994

7,405 sqft lot

$N/A/sqft

No HOA