18600 Village West Dr APT 303Hazel CrestIL60429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hazel Crest at 18600 Village West Dr APT 303, Hazel Crest, IL, 60429 generates $1,293/mo in rent and, after a $832/mo payment, leaves $114/mo in cash flow. Total monthly income is $1,293/mo, and annual cash flow is $1,369/yr on $56,322 invested. Return on cash invested sits at 22.34% in year one, and rental yield is 9.13% on a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 116.95% and total cumulative return in cash sums $65,870. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,293/mo property income rather than buyer’s personal income.
Condo
Built in 1992
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Cherney • Circle One Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12541632