1860 W Fm 418SilsbeeTX77656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silsbee at 1860 W Fm 418, Silsbee, TX, 77656 offers a 9.42% rental yield on a $130,000 purchase with $1,020/mo rent. Total monthly income registers $1,020/mo, and a $636/mo payment leaves $96/mo available for distribution. Annual cash flow reaches $1,150/yr on $43,095 to close, and return on cash invested stands at 22.58% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,917 over five years. Portfolio math shows five-year ROI at 118.38% and total cumulative return in cash at $51,015. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,020/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77656, Silsbee, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,878 (100%) |
| Owner Occupied HU | 5,225 (66.3%) |
| Renter Occupied HU | 1,701 (21.6%) |
| Vacant Housing Units | 952 (12.1%) |
| Median Home Value | $169,341 |
| Average Home Value | $191,769 |
Housing Distribution
Address Breakdown
Residential
6,922
Single Family
6,650
Multi-Family
272
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Rodriguez • Triangle Real Estate, LLC
Mls Name: BBOR
Mls Provider:
Mls ID: #256363
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.