1860 Beverly LnChino ValleyAZ86323
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 1860 Beverly Ln, Chino Valley, AZ, 86323 in Chino Valley is straightforward: $225,000 in, $1,828/mo in rent, $498/mo out after debt service. The 9.75% gross yield and 1.81 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $62,163 by year five. With $2,072/yr in principal equity, the total cumulative return is projected at $117,120.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.2% |
| Monthly Cash Flow | $498 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,828 |
| Total Monthly Debt Service | $1,240 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1986
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86323, Chino Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,779 (100%) |
| Owner Occupied HU | 7,049 (80.3%) |
| Renter Occupied HU | 1,166 (13.3%) |
| Vacant Housing Units | 564 ( 6.4%) |
| Median Home Value | $425,388 |
| Average Home Value | $495,954 |
Housing Distribution
Address Breakdown
Residential
7,560
Single Family
7,387
Multi-Family
173
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1986
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86323, Chino Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,779 (100%) |
| Owner Occupied HU | 7,049 (80.3%) |
| Renter Occupied HU | 1,166 (13.3%) |
| Vacant Housing Units | 564 ( 6.4%) |
| Median Home Value | $425,388 |
| Average Home Value | $495,954 |
Housing Distribution
Address Breakdown
Residential
7,560
Single Family
7,387
Multi-Family
173
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh Pareja • eXp Realty
Mls Name: PAAR
Mls Provider:
Mls ID: #1071261
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.