186 Wynn WayPendergrassGA30567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pendergrass at 186 Wynn Way, Pendergrass, GA, 30567 priced at $335,000 converts $2,570/mo rent into $531/mo cash flow after a $1,640/mo obligation. Total monthly income equals $2,570/mo, and annual cash flow totals $6,369/yr on $111,053 invested. Return on cash invested prints 25.64% in year one, and rental yield reads 9.21% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 133.46% and total cumulative return in cash sums $148,208. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,570/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 2021
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30567, Pendergrass, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,988 (100%) |
| Owner Occupied HU | 1,891 (63.3%) |
| Renter Occupied HU | 857 (28.7%) |
| Vacant Housing Units | 240 ( 8.0%) |
| Median Home Value | $384,856 |
| Average Home Value | $435,001 |
Housing Distribution
Address Breakdown
Residential
2,694
Single Family
2,694
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Xiaozhou Jiang • Realty Resources ATL, Inc.
Mls Name: FMLS GA
Mls ID: #7677167