186 W 80th St APT 7J, New York, NY, 10024 | 7.37% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

186 W 80th St APT 7J, New York, NY, 10024 | 7.37% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1155 sft

29-33 51st St #B5, Weehawken, NJ, 07086

1 Bed
1 Bath
- sft

186 W 80th St APT 6J, New York, NY, 10024

- Bed
1 Bath
- sft

96 Perry St APT B21A, New York, NY, 10014

5 Bed
4 Bath
3076 sft

74 Wildwood Ave, Edison, NJ, 08837

Nearby investment properties with comparable prices

1 Bed
1 Bath
707 sft

102 W 75th St APT 24, New York, NY, 10023

- Bed
1 Bath
396 sft

111 W 67th St APT 22J, New York, NY, 10023

- Bed
1 Bath
672 sft

185 W End Ave APT 25S, New York, NY, 10023

1 Bed
1 Bath
- sft

50 W 67th St #4E, New York, NY, 10023

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 186 W 80th St APT 7J, New York, NY, 10024 generates $4,882/mo in rent, after a $3,891/mo payment. Total monthly income is $4,882/mo. Return on cash invested sits at 12.2% in year one, and rental yield is 7.37% on a $795,000 entry. Equity gained on principal adds $5,130/yr, while 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 64.25% and total cumulative return in cash sums $168,058. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,882/mo property income rather than buyer’s personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

$995 monthly HOA

More details about the property

Bright Corner One-Bedroom Condo in the Heart of the Upper West Side with Spectacular Views! Nestled on West 80th Street between Columbus and Amsterdam Avenues, this stunning prewar home offers charm, sunlight, and modern upgrades. With rare corner exposures, enjoy picturesque views of the Upper West Sides tree-lined streets. Sophisticated white and light gray palette, this residence features an elegant kitchen with refinished hardwood floors adding warmth, while custom-built closets maximize storage. The windowed bathroom has been modernized with stylish ceramic tile. Plus, enjoy the convenience of individual HVAC units for air conditioning. The Chesterfield is a premier full-service condominium with a 24-hour doorman/concierge and a live-in resident manager. The building has recently undergone extensive upgrades, including a gut-renovated lobby with central air, new hallways, elevators, entry foyer, awning, and lush plantings. Step outside to experience the best of the Upper West Sidejust moments from the Beacon Theatre, world-class dining and shopping along Amsterdam, Columbus, and Broadway, and a short stroll to Central Park, Riverside Park, and the 79th Street Boat Basin. The Museum of Natural Historys new Gilder Center is practically at your doorstep, and the 79th Street subway station provides seamless access to the rest of the city. A perfect blend of classic charm and contemporary conveniencedont miss this exceptional opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10024, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,255 (100%)
Owner Occupied HU	10,791 (31.5%)
Renter Occupied HU	19,161 (55.9%)
Vacant Housing Units	4,303 (12.6%)
Median Home Value	$1,690,841
Average Home Value	$1,553,022