186 S Main StHudsonOH44236
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 186 S Main St, Hudson, OH, 44236 in Hudson speaks for itself: 11.84% gross on a $449,900 price, generating $4,440/mo in rent and $1,481/mo in net income after the $2,023/mo debt service. DSCR 2.19, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $17,768 stacks alongside $124,299 in projected five-year appreciation and $4,144/yr in principal reduction. Projected total cumulative return: $266,643.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $1,481 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,440 |
| Total Monthly Debt Service | $2,780 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1958
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44236, Hudson, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 8,121 (84.5%) |
| Renter Occupied HU | 1,107 (11.5%) |
| Vacant Housing Units | 384 ( 4.0%) |
| Median Home Value | $442,415 |
| Average Home Value | $496,069 |
Housing Distribution
Address Breakdown
Residential
9,612
Single Family
8,987
Multi-Family
625
Businesses
1,055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1958
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44236, Hudson, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 8,121 (84.5%) |
| Renter Occupied HU | 1,107 (11.5%) |
| Vacant Housing Units | 384 ( 4.0%) |
| Median Home Value | $442,415 |
| Average Home Value | $496,069 |
Housing Distribution
Address Breakdown
Residential
9,612
Single Family
8,987
Multi-Family
625
Businesses
1,055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices