Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 186 Rathbun Ave, Staten Island, NY, 10312 with 5% annual appreciation on a $956,100 basis while $4,211/mo rent supports operations. 77% in year one. Equity gained on principal adds $6,170/yr, and five-year appreciation sums $264,153 alongside rental yield of 5.29%. Five-year ROI measures 59.78% and total cumulative return in cash totals $188,049. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,211/mo property income versus a $4,680/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1960
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| 2025-08-11 | Listing removed | $949,000 |
| 2025-07-28 | Listed for sale | $949,000 |
| 2004-08-03 | Sold | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $8496.00 | N/A | $64,980 | 6.28% |
| 2023-10-28 | N/A | N/A | $61,140 | 11.00% |
| 2022-10-28 | N/A | N/A | $55,080 | 5.40% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
