186 Private Road 4137HarletonTX75651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harleton at 186 Private Road 4137, Harleton, TX, 75651 uses $64,643 cash to close to unlock $5,853/yr annual cash flow and $488/mo monthly cash flow. Total monthly income runs $1,874/mo, and a $954/mo payment keeps the spread at $488/mo. Purchase price stands at $195,000, and rental yield measures 11.53% with $1,874/mo rent. Return on cash invested shows 28.96% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 152.61% and total cumulative return in cash records $98,650. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,874/mo property income covering a $954/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75651, Harleton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 996 (100%) |
| Owner Occupied HU | 744 (74.7%) |
| Renter Occupied HU | 128 (12.9%) |
| Vacant Housing Units | 124 (12.4%) |
| Median Home Value | $249,038 |
| Average Home Value | $222,335 |
Housing Distribution
Address Breakdown
Residential
784
Single Family
784
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices