186 North Union StreetBurlingtonVT05401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burlington at 186 North Union Street, Burlington, VT, 05401 earns $1,595/mo cash flow from $3,990/mo rent with a $1,762/mo payment. Total monthly income totals $3,990/mo, and annual cash flow totals $19,140/yr on $119,340 capital. ROI tracks 35.95% on current figures, and rental yield reads 13.3% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 189.45% and total cumulative return in cash sums $226,089. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,990/mo property income instead of your personal income.
Single Family
Built in 1899
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05401, Burlington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,247 (100%) |
| Owner Occupied HU | 4,128 (29.0%) |
| Renter Occupied HU | 9,332 (65.5%) |
| Vacant Housing Units | 787 ( 5.5%) |
| Median Home Value | $578,679 |
| Average Home Value | $598,411 |
Housing Distribution
Address Breakdown
Residential
13,748
Single Family
11,046
Multi-Family
2,702
Businesses
1,859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elise Polli • Polli Properties
Mls Name: PrimeMLS
Mls ID: #5073038