186 Little Rock Creek CtWashingtonMO63090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 186 Little Rock Creek Ct, Washington, MO, 63090 priced at $427,900 pairs $2,671/mo rent with $6/mo cash flow after a $2,094/mo payment. Total monthly income equals $2,671/mo, and annual cash flow comes to $78/yr on $141,849 invested. Return on cash invested is 19.96% in year one, and rental yield stands at 7.49% on a $427,900 basis. Equity gained on principal adds $2,761/yr, and 5% annual appreciation accumulates to $118,221 by year five. Five-year ROI measures 103.19% and total cumulative return in cash reaches $146,367. For financing, Ziffy Mortgage’s DSCR program evaluates $2,671/mo property income against a $2,094/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63090, Washington, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,464 (100%) |
| Owner Occupied HU | 7,270 (69.5%) |
| Renter Occupied HU | 2,443 (23.3%) |
| Vacant Housing Units | 751 ( 7.2%) |
| Median Home Value | $292,728 |
| Average Home Value | $332,116 |
Housing Distribution
Address Breakdown
Residential
10,153
Single Family
9,818
Multi-Family
335
Businesses
1,123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cathy L Bledsoe • RE/MAX Platinum
Mls Name: MARIS
Mls ID: #25081862