186 Legacy Pointe Dr, Dallas, GA, 30132 | $407/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1732 sft

111 Meadowview Ln, Powder Springs, GA, 30127

3 Bed
2 Bath
1780 sft

34 Poplar Springs Ct, Dallas, GA, 30157

4 Bed
2 Bath
1771 sft

24 Wayside Ln, Dallas, GA, 30132

3 Bed
2 Bath
1024 sft

1047 Plantation Way NW, Kennesaw, GA, 30144

Nearby investment properties with comparable prices

4 Bed
3 Bath
1900 sft

73 Dogwood Ln, Aragon, GA, 30104

4 Bed
3 Bath
2660 sft

188 Palisades Dr, Dallas, GA, 30157

3 Bed
3 Bath
2111 sft

3099 Balearic Dr SE, Marietta, GA, 30067

3 Bed
2 Bath
1256 sft

315 Smith Ferguson Rd, Dallas, GA, 30157

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dallas at 186 Legacy Pointe Dr, Dallas, GA, 30132 generates $2,598/mo in rent and, after a $1,762/mo payment, leaves $407/mo in cash flow. Total monthly income is $2,598/mo, and annual cash flow is $4,884/yr on $119,340 invested. Return on cash invested sits at 24% in year one, and rental yield is 8.66% on a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 124.63% and total cumulative return in cash sums $148,737. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,598/mo property income rather than buyer’s personal income.

Single Family

Built in 2008

0.33 Acres lot

$N/A/sqft

No HOA