186 Hidden Hills RdWartburgTN37887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wartburg at 186 Hidden Hills Rd, Wartburg, TN, 37887 offers $1,860/mo rent that, after a $3,128/mo payment. Total monthly income is $1,860/mo. Return on cash invested measures 8.84% in year one, and rental yield stands at 3.49% at a $639,000 entry. Equity gained on principal adds $4,123/yr while 5% annual appreciation compounds into $176,544 by year five. Five-year ROI records 43.19% and total cumulative return in cash reaches $90,796. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,860/mo property income versus a $3,128/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37887, Wartburg, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,146 (100%) |
| Owner Occupied HU | 1,446 (67.4%) |
| Renter Occupied HU | 496 (23.1%) |
| Vacant Housing Units | 204 ( 9.5%) |
| Median Home Value | $175,338 |
| Average Home Value | $217,144 |
Housing Distribution
Address Breakdown
Residential
1,980
Single Family
1,980
Multi-Family
0
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices