186 Elochoman Valley RdCathlametWA98612
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 186 Elochoman Valley Rd, Cathlamet, WA, 98612 in Cathlamet. Rental yield 6.79%. The 1.26 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $43,929 and $1,464/yr in principal reduction project total return of $56,603.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.8% | 6.2% |
| Monthly Cash Flow | $(56) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $900 |
| Total Monthly Debt Service | $893 |
| DSCR Ratio | 1.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2007
3.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98612, Cathlamet, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,632 (100%) |
| Owner Occupied HU | 1,213 (74.3%) |
| Renter Occupied HU | 251 (15.4%) |
| Vacant Housing Units | 168 (10.3%) |
| Median Home Value | $464,655 |
| Average Home Value | $475,185 |
Housing Distribution
Address Breakdown
Residential
1,288
Single Family
1,271
Multi-Family
17
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2007
3.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98612, Cathlamet, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,632 (100%) |
| Owner Occupied HU | 1,213 (74.3%) |
| Renter Occupied HU | 251 (15.4%) |
| Vacant Housing Units | 168 (10.3%) |
| Median Home Value | $464,655 |
| Average Home Value | $475,185 |
Housing Distribution
Address Breakdown
Residential
1,288
Single Family
1,271
Multi-Family
17
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: RMLS (OR)
Mls ID: #710242676