186 Dorchester DrSouthamptonNJ08088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Southampton at 186 Dorchester Dr, Southampton, NJ, 08088 priced at $359,000 converts $2,720/mo rent into $161/mo cash flow after a $1,757/mo obligation. Total monthly income equals $2,720/mo, and annual cash flow totals $1,935/yr on $119,009 invested. Return on cash invested prints 21.53% in year one, and rental yield reads 9.09% against a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation compiles into $99,185 by year five. Five-year ROI reaches 112.82% and total cumulative return in cash sums $134,263. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,720/mo property income covering a $1,757/mo payment, not borrower’s personal income.
Single Family
Built in 1973
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08088, Vincentown, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,034 (100%) |
| Owner Occupied HU | 8,885 (88.5%) |
| Renter Occupied HU | 650 ( 6.5%) |
| Vacant Housing Units | 499 ( 5.0%) |
| Median Home Value | $415,640 |
| Average Home Value | $445,363 |
Housing Distribution
Address Breakdown
Residential
9,871
Single Family
9,845
Multi-Family
26
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Moore • Keller Williams Realty - Medford
Mls Name: Bright MLS
Mls ID: #NJBL2102350