186 Camp Hydaway RdRustburgVA24588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rustburg at 186 Camp Hydaway Rd, Rustburg, VA, 24588 priced at $244,900 converts $2,054/mo rent into $590/mo cash flow after a $1,199/mo obligation. Total monthly income equals $2,054/mo, and annual cash flow totals $7,076/yr on $81,184 invested. Return on cash invested prints 28.63% in year one, and rental yield reads 10.06% against a $244,900 entry. Equity gained on principal adds $1,580/yr, while 5% annual appreciation compiles into $67,661 by year five. Five-year ROI reaches 149.31% and total cumulative return in cash sums $121,217. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,054/mo property income covering a $1,199/mo payment, not borrower’s personal income.
Single Family
Built in 1964
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24588, Rustburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,025 (100%) |
| Owner Occupied HU | 2,961 (73.6%) |
| Renter Occupied HU | 721 (17.9%) |
| Vacant Housing Units | 343 ( 8.5%) |
| Median Home Value | $254,650 |
| Average Home Value | $251,510 |
Housing Distribution
Address Breakdown
Residential
3,969
Single Family
3,969
Multi-Family
0
Businesses
252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices