186 Aggie Perry RdBethpageTN37022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethpage at 186 Aggie Perry Rd, Bethpage, TN, 37022 priced at $459,500 converts $1,650/mo rent into after a $2,249/mo obligation. Total monthly income equals $1,650/mo. Return on cash invested prints 11.24% in year one, and rental yield reads 4.31% against a $459,500 entry. Equity gained on principal adds $2,965/yr, while 5% annual appreciation compiles into $126,951 by year five. Five-year ROI reaches 56.09% and total cumulative return in cash sums $85,440. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,650/mo property income covering a $2,249/mo payment, not borrower’s personal income.
Manufactured
Built in 2021
15.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37022, Bethpage, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,789 (100%) |
| Owner Occupied HU | 2,233 (80.1%) |
| Renter Occupied HU | 382 (13.7%) |
| Vacant Housing Units | 174 ( 6.2%) |
| Median Home Value | $416,182 |
| Average Home Value | $503,764 |
Housing Distribution
Address Breakdown
Residential
2,576
Single Family
2,576
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices