1858 S Olathe Street, Aurora, CO, 80017 | $944/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2761 sft

896 Ironspur Court, Castle Rock, CO, 80108

3 Bed
2 Bath
1551 sft

885 Ironton Street, Aurora, CO, 80010

4 Bed
4 Bath
2246 sft

20396 E Berry Place, Centennial, CO, 80015

2 Bed
2 Bath
1282 sft

1200 N Humboldt Street #1003, Denver, CO, 80218

Nearby investment properties with comparable prices

3 Bed
3 Bath
1428 sft

20971 E 60th Avenue, Aurora, CO, 80019

2 Bed
2 Bath
1787 sft

4452 W Pondview Drive, Littleton, CO, 80123

2 Bed
2 Bath
826 sft

200 N Sherman St APT 2, Denver, CO, 80203

3 Bed
2 Bath
1572 sft

10350 Tumbleweed Dr APT 32, Thornton, CO, 80229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 1858 S Olathe Street, Aurora, CO, 80017 uses $152,490 cash to close to unlock $11,324/yr annual cash flow and $944/mo monthly cash flow. Total monthly income runs $3,624/mo, and a $2,251/mo payment keeps the spread at $944/mo. Purchase price stands at $460,000, and rental yield measures 9.45% with $3,624/mo rent. Return on cash invested shows 27.34% in year one, and 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 142.19% and total cumulative return in cash records $216,829. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,624/mo property income covering a $2,251/mo payment rather than investor’s personal income.

Single Family

Built in 1978

7,144 sqft lot

$N/A/sqft

No HOA