1857 Towne StJohns IslandSC29455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johns Island at 1857 Towne St, Johns Island, SC, 29455 generates $3,226/mo in rent and, after a $2,080/mo payment, leaves $696/mo in cash flow. Total monthly income is $3,226/mo, and annual cash flow is $8,355/yr on $140,888 invested. Return on cash invested sits at 25.84% in year one, and rental yield is 9.11% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 134.36% and total cumulative return in cash sums $189,293. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,226/mo property income rather than buyer’s personal income.
Townhouse
Built in 2020
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29455, Johns Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 11,667 (59.3%) |
| Renter Occupied HU | 2,685 (13.6%) |
| Vacant Housing Units | 5,320 (27.0%) |
| Median Home Value | $618,048 |
| Average Home Value | $823,749 |
Housing Distribution
Address Breakdown
Residential
18,312
Single Family
17,492
Multi-Family
820
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • ChuckTown Homes Powered by Keller Williams
Mls Name: CTMLS
Mls ID: #25031510