1856 Ferrell DrWilliamsburgVA23185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamsburg at 1856 Ferrell Dr, Williamsburg, VA, 23185 uses $69,615 cash to close to unlock $9,198/yr annual cash flow and $767/mo monthly cash flow. Total monthly income runs $2,022/mo, and a $1,028/mo payment keeps the spread at $767/mo. Purchase price stands at $210,000, and rental yield measures 11.55% with $2,022/mo rent. Return on cash invested shows 33.12% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 173.45% and total cumulative return in cash records $120,748. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,022/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Townhouse
Built in 1986
1,176 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23185, Williamsburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,416 (100%) |
| Owner Occupied HU | 14,446 (61.7%) |
| Renter Occupied HU | 6,571 (28.1%) |
| Vacant Housing Units | 2,399 (10.2%) |
| Median Home Value | $462,783 |
| Average Home Value | $556,229 |
Housing Distribution
Address Breakdown
Residential
21,874
Single Family
19,466
Multi-Family
2,408
Businesses
1,505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sydney Rogers • Live Oak Real Estate
Mls Name: REIN Inc.
Mls ID: #10593496