1855 Trossachs Boulevard SE #1904SammamishWA98075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sammamish at 1855 Trossachs Boulevard SE #1904, Sammamish, WA, 98075 generates $3,648/mo in rent and, after a $2,692/mo payment, leaves $342/mo in cash flow. Total monthly income is $3,648/mo, and annual cash flow is $4,103/yr on $180,934 invested. Return on cash invested sits at 22.33% in year one, and rental yield is 7.96% on a $549,950 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,941 over five years. Five-year ROI reaches 115.54% and total cumulative return in cash sums $209,058. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,648/mo property income rather than buyer’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98075, Sammamish, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,376 (100%) |
| Owner Occupied HU | 6,896 (82.3%) |
| Renter Occupied HU | 1,285 (15.3%) |
| Vacant Housing Units | 195 ( 2.3%) |
| Median Home Value | $1,508,126 |
| Average Home Value | $1,527,616 |
Housing Distribution
Address Breakdown
Residential
8,545
Single Family
7,907
Multi-Family
638
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Kissick • Windermere Real Estate/East
Mls Name: NWMLS
Mls ID: #2466708