1855 Industrial St STE 509Los AngelesCA90021








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,581/mo, and a $5,849/mo payment. Purchase price stands at $1,195,000, and rental yield measures 4.6% with $4,581/mo rent. Return on cash invested shows 11.66% in year one, and 5% annual appreciation builds toward $330,156 over five years. Five-year ROI reaches 58.48% and total cumulative return in cash records $226,442. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,581/mo property income covering a $5,849/mo payment rather than investor’s personal income.
Condo
Built in 1924
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90021, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,387 (100%) |
| Owner Occupied HU | 186 ( 7.8%) |
| Renter Occupied HU | 1,634 (68.5%) |
| Vacant Housing Units | 567 (23.8%) |
| Median Home Value | $1,164,773 |
| Average Home Value | $1,166,263 |
Housing Distribution
Address Breakdown
Residential
2,215
Single Family
1,186
Multi-Family
1,029
Businesses
3,791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Bill Gross • eXp Realty of California Inc
Mls Name: CLAW
Mls ID: #25551277








