








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at 1854 Worsham Pass, San Antonio, TX, 78260 offers a 6.35% rental yield on a $453,000 purchase with $2,396/mo rent. 65% in year one. Equity gained on principal adds $2,923/yr while 5% annual appreciation supports $125,156 over five years. Portfolio math shows five-year ROI at 65.37% and total cumulative return in cash at $98,160. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,396/mo property income against a $2,217/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
6,708 sqft lot
$N/A/sqft
$250 quarterly HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2025-05-18 | Listed for sale | $453,000 |
| 2019-05-21 | Sold | N/A |
| 2019-04-26 | Price change | $343,879 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-19 | $2333.52 | -1.70% | $425,255 | 10.00% |
| 2023-05-19 | $2373.95 | 2.10% | $386,595 | 10.00% |
| 2022-05-19 | $2325.03 | N/A | $351,450 | 6.98% |



What's Special
Pull Down Storage,Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Erin Allen • PIONEER REALTY PARTNERS, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1867945
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.