Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,796/mo, and a $3,426/mo payment. Purchase price stands at $700,000, and rental yield measures 6.51% with $3,796/mo rent. Return on cash invested shows 18.04% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 92.49% and total cumulative return in cash records $213,004. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,796/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Townhouse
Built in 2001
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20176, Leesburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,143 (100%) |
| Owner Occupied HU | 13,662 (75.3%) |
| Renter Occupied HU | 4,085 (22.5%) |
| Vacant Housing Units | 396 ( 2.2%) |
| Median Home Value | $776,277 |
| Average Home Value | $808,478 |
Residential
17,777
Single Family
14,405
Multi-Family
3,372
Businesses
1,197
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kathy Colville • Century 21 Redwood Realty
Mls Name: Bright MLS
Mls ID: #VALO2102452
