18537 Spyglass Rd, Hidden Valley Lake, CA, 95467 | $334/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1536 sft

2412 Foothill Boulevard #144, Calistoga, CA, 94515

2 Bed
2 Bath
1288 sft

9532 Glenhaven Dr, Glenhaven, CA, 95443

3 Bed
2 Bath
1638 sft

19474 Mountain Mdw S, Hidden Valley Lake, CA, 95467

3 Bed
2 Bath
1664 sft

16744 Buckhorn Rd, Hidden Valley Lake, CA, 95467

Nearby investment properties with comparable prices

1 Bed
1 Bath
960 sft

15000 Gray Pine Rd, Lower Lake, CA, 95457

3 Bed
3 Bath
2050 sft

18701 Glenwood Rd, Hidden Valley Lake, CA, 95467

3 Bed
2 Bath
1799 sft

13130 Lakeshore Dr, Clearlake, CA, 95422

3 Bed
2 Bath
1767 sft

2780 Greenway Dr, Kelseyville, CA, 95451

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hidden Valley Lake at 18537 Spyglass Rd, Hidden Valley Lake, CA, 95467 generates $3,421/mo in rent and, after a $2,442/mo payment, leaves $334/mo in cash flow. Total monthly income is $3,421/mo, and annual cash flow is $4,013/yr on $165,419 invested. Return on cash invested sits at 22.34% in year one, and rental yield is 8.23% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 115.86% and total cumulative return in cash sums $191,658. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,421/mo property income rather than buyer’s personal income.

Single Family

Built in 1998

0.26 Acres lot

$N/A/sqft

No HOA