18535 Nutmeg Street SWRochesterWA98579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 18535 Nutmeg Street SW, Rochester, WA, 98579 generates $2,764/mo in rent and, after a $2,105/mo payment, leaves $179/mo in cash flow. Total monthly income is $2,764/mo, and annual cash flow is $2,146/yr on $142,545 invested. Return on cash invested sits at 21.41% in year one, and rental yield is 7.71% on a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 110.68% and total cumulative return in cash sums $157,767. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,764/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98579, Rochester, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,232 (100%) |
| Owner Occupied HU | 4,199 (80.3%) |
| Renter Occupied HU | 862 (16.5%) |
| Vacant Housing Units | 171 ( 3.3%) |
| Median Home Value | $568,154 |
| Average Home Value | $587,170 |
Housing Distribution
Address Breakdown
Residential
4,755
Single Family
4,755
Multi-Family
0
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin McCready • RE/MAX Realty South
Mls Name: NWMLS
Mls ID: #2403274