18535 Nutmeg Street SW, Rochester, WA, 98579 | $179/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18535 Nutmeg Street SW, Rochester, WA, 98579 | $179/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1628 sft

6321 199th Loop SW, Rochester, WA, 98579

3 Bed
3 Bath
2308 sft

3776 State Highway 6, Pe Ell, WA, 98572

3 Bed
2 Bath
2206 sft

112 Sheridan Avenue, Centralia, WA, 98531

3 Bed
2 Bath
1972 sft

3303 Galvin Road, Centralia, WA, 98531

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
2 Bath
1228 sft

2808 Colonial Drive, Centralia, WA, 98531

3 Bed
2 Bath
1500 sft

185 Brook Drive, Chehalis, WA, 98532

3 Bed
2 Bath
1371 sft

701 Bengal Court, Centralia, WA, 98531

3 Bed
2 Bath
1511 sft

19906 Tamarack Drive SW, Rochester, WA, 98579

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rochester at 18535 Nutmeg Street SW, Rochester, WA, 98579 generates $2,764/mo in rent and, after a $2,105/mo payment, leaves $179/mo in cash flow. Total monthly income is $2,764/mo, and annual cash flow is $2,146/yr on $142,545 invested. Return on cash invested sits at 21.41% in year one, and rental yield is 7.71% on a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 110.68% and total cumulative return in cash sums $157,767. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,764/mo property income rather than buyer’s personal income.

Single Family

Built in 1975

0.66 Acres lot

$N/A/sqft

No HOA

More details about the property

Enjoy spacious, open-concept living in this charming 3-bedroom, 1-bath home on over half an acre of level land. The generous 5-piece bath features a soaking tub, while the updated kitchen and brand-new LVP flooring, and large new hot water heater add a fresh, modern touch. Stay comfortable year-round with ductless heating and A/C. Outside, fruit trees, gardens, and ample yard space offer endless possibilities, plus a barn ready to be reimagined for hobbies, storage, or more. Conveniently located just minutes from freeway access and everyday amenities, this home is a must-see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 98579, Rochester, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,232 (100%)
Owner Occupied HU	4,199 (80.3%)
Renter Occupied HU	862 (16.5%)
Vacant Housing Units	171 ( 3.3%)
Median Home Value	$568,154
Average Home Value	$587,170