18530 NW 42nd AveMiami GardensFL33055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Gardens at 18530 NW 42nd Ave, Miami Gardens, FL, 33055 earns $1,077/mo cash flow from $4,064/mo rent with a $2,203/mo payment. Total monthly income totals $4,064/mo, and annual cash flow totals $12,927/yr on $149,175 capital. ROI tracks 28.57% on current figures, and rental yield reads 10.84% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 149.92% and total cumulative return in cash sums $223,638. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,064/mo property income instead of your personal income.
Single Family
Built in 1958
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33055, Opa Locka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,602 (100%) |
| Owner Occupied HU | 9,791 (77.7%) |
| Renter Occupied HU | 2,665 (21.1%) |
| Vacant Housing Units | 146 ( 1.2%) |
| Median Home Value | $382,793 |
| Average Home Value | $499,620 |
Housing Distribution
Address Breakdown
Residential
12,413
Single Family
12,035
Multi-Family
378
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenise Hinds • The Keyes Company
Mls Name: BeachesMLS
Mls ID: #F10540048