18526 Dunvegan DrApplegateCA95703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Applegate at 18526 Dunvegan Dr, Applegate, CA, 95703 uses $115,694 cash to close to unlock $6,158/yr annual cash flow and $513/mo monthly cash flow. Total monthly income runs $2,672/mo, and a $1,708/mo payment keeps the spread at $513/mo. Purchase price stands at $349,000, and rental yield measures 9.19% with $2,672/mo rent. Return on cash invested shows 25.23% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 131.41% and total cumulative return in cash records $152,028. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,672/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Manufactured
Built in 1972
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95703, Applegate, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 805 (100%) |
| Owner Occupied HU | 588 (73.0%) |
| Renter Occupied HU | 151 (18.8%) |
| Vacant Housing Units | 66 ( 8.2%) |
| Median Home Value | $708,333 |
| Average Home Value | $703,516 |
Housing Distribution
Address Breakdown
Residential
542
Single Family
542
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vanessa Taylor • Berkshire Hathaway Home Svcs.
Mls Name: MetroList Services of CA
Mls ID: #225083411