18522 Islandbreeze DrSpringTX77379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 18522 Islandbreeze Dr, Spring, TX, 77379 listed at $317,000 pairs $2,600/mo rent with a $1,552/mo payment to leave $283/mo cash flow. Total monthly income runs $2,600/mo, and annual cash flow reaches $3,394/yr on $105,086 cash to close. Return on cash invested measures 23.14% in year one, and rental yield registers 9.84% at a $317,000 basis. Equity gained on principal adds $2,046/yr, and annual property appreciation at 5% supports $87,581 by year five. Five-year ROI tracks 121.64% and total cumulative return in cash totals $127,821. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,600/mo property income relative to a $1,552/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
6,599 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77379, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,204 (100%) |
| Owner Occupied HU | 22,558 (67.9%) |
| Renter Occupied HU | 8,869 (26.7%) |
| Vacant Housing Units | 1,777 ( 5.4%) |
| Median Home Value | $356,303 |
| Average Home Value | $400,335 |
Housing Distribution
Address Breakdown
Residential
31,197
Single Family
25,921
Multi-Family
5,276
Businesses
1,837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Kink • Keller Williams Realty The Woodlands
Mls Name: HAR
Mls Provider:
Mls ID: #84490674
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.