1852 Marigold Trl NW, Palm Bay, FL, 32907 | $32/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2100 sft

2902 Emory St, Melbourne, FL, 32901

3 Bed
2 Bath
1390 sft

2600 Ace Ave SE, Palm Bay, FL, 32909

3 Bed
2 Bath
1621 sft

711 Avalon St SE, Palm Bay, FL, 32909

3 Bed
2 Bath
1707 sft

1569 Norman St NE, Palm Bay, FL, 32907

Nearby investment properties with comparable prices

4 Bed
2 Bath
1310 sft

2198 Woodbury Rd, Melbourne, FL, 32935

2 Bed
3 Bath
1350 sft

184 Palmetto Ave #305, Indialantic, FL, 32903

2 Bed
2 Bath
1302 sft

3281 Arden Cir, Melbourne, FL, 32934

3 Bed
2 Bath
1436 sft

458 Barcelona Rd SE, Palm Bay, FL, 32909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Palm Bay at 1852 Marigold Trl NW, Palm Bay, FL, 32907 uses $125,970 cash to close to unlock $386/yr annual cash flow and $32/mo monthly cash flow. Total monthly income runs $2,554/mo, and a $1,860/mo payment keeps the spread at $32/mo. Purchase price stands at $380,000, and rental yield measures 8.07% with $2,554/mo rent. Return on cash invested shows 20.22% in year one, and 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 105.1% and total cumulative return in cash records $132,397. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,554/mo property income covering a $1,860/mo payment rather than investor’s personal income.

Single Family

Built in 2025

6,969 sqft lot

$N/A/sqft

No HOA