18519 Egret Bay Blvd APT 1510HoustonTX77058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 18519 Egret Bay Blvd APT 1510, Houston, TX, 77058 uses $51,383 cash to close to unlock $2,381/yr annual cash flow and $198/mo monthly cash flow. Total monthly income runs $1,683/mo, and a $759/mo payment keeps the spread at $198/mo. Purchase price stands at $155,000, and rental yield measures 13.03% with $1,683/mo rent. Return on cash invested shows 24.54% in year one, and 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 132.19% and total cumulative return in cash records $67,924. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,683/mo property income covering a $759/mo payment rather than investor’s personal income.
Condo
Built in 1981
3.08 Acres lot
$N/A/sqft
$382 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77058, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,594 (100%) |
| Owner Occupied HU | 3,382 (31.9%) |
| Renter Occupied HU | 6,079 (57.4%) |
| Vacant Housing Units | 1,133 (10.7%) |
| Median Home Value | $306,272 |
| Average Home Value | $351,134 |
Housing Distribution
Address Breakdown
Residential
10,791
Single Family
2,819
Multi-Family
7,972
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristi Bajjali • Coldwell Banker Realty - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #48260002
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.