1851 Trailwood Heights Ln UNIT 201RaleighNC27603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 1851 Trailwood Heights Ln UNIT 201, Raleigh, NC, 27603 listed at $203,500 pairs $1,371/mo rent with a $996/mo payment. Total monthly income runs $1,371/mo. Return on cash invested measures 17.02% in year one, and rental yield registers 8.08% at a $203,500 basis. Equity gained on principal adds $1,313/yr, and annual property appreciation at 5% supports $56,223 by year five. Five-year ROI tracks 89.14% and total cumulative return in cash totals $60,135. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,371/mo property income relative to a $996/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1999
N/A lot
$N/A/sqft
$280 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27603, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,862 (100%) |
| Owner Occupied HU | 14,518 (52.1%) |
| Renter Occupied HU | 11,290 (40.5%) |
| Vacant Housing Units | 2,054 ( 7.4%) |
| Median Home Value | $434,377 |
| Average Home Value | $484,278 |
Housing Distribution
Address Breakdown
Residential
24,605
Single Family
17,831
Multi-Family
6,774
Businesses
1,965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Gallert • EXP Realty LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10106444
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.