1850 Capitol Ave NE #2WashingtonDC20002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 1850 Capitol Ave NE #2, Washington, DC, 20002 uses $254,975 cash to close to unlock $12,663/yr annual cash flow and $1,055/mo monthly cash flow. Total monthly income runs $5,591/mo, and a $3,793/mo payment keeps the spread at $1,055/mo. Purchase price stands at $775,000, and rental yield measures 8.66% with $5,591/mo rent. Return on cash invested shows 25.03% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 129.82% and total cumulative return in cash records $331,003. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,591/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20002, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,543 (100%) |
| Owner Occupied HU | 12,288 (27.0%) |
| Renter Occupied HU | 26,295 (57.7%) |
| Vacant Housing Units | 6,960 (15.3%) |
| Median Home Value | $826,456 |
| Average Home Value | $892,956 |
Housing Distribution
Address Breakdown
Residential
43,009
Single Family
18,248
Multi-Family
24,761
Businesses
1,755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenn Smira • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2223916