1850 Atlantic Dr UNIT 421, Columbia, SC, 29210 | $206/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1008 sft

1015 Naples Ave, Cayce, SC, 29033

3 Bed
2 Bath
1258 sft

1849 Nearview Ave, Columbia, SC, 29223

3 Bed
2 Bath
1316 sft

126 Ramblewood Dr, Columbia, SC, 29209

2 Bed
1 Bath
705 sft

113 Walnut Creek Ct, Lexington, SC, 29073

Nearby investment properties with comparable prices

2 Bed
2 Bath
1102 sft

602 Picadilly Sq, Cayce, SC, 29033

2 Bed
2 Bath
920 sft

2002 Greene St APT 311, Columbia, SC, 29205

3 Bed
2 Bath
1270 sft

214 Boyce St, Anderson, SC, 29625

3 Bed
2 Bath
1456 sft

348 Gator Rd, Gaston, SC, 29053

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 1850 Atlantic Dr UNIT 421, Columbia, SC, 29210 offers a 10.81% rental yield on a $180,000 purchase with $1,621/mo rent. Total monthly income registers $1,621/mo, and a $881/mo payment leaves $206/mo available for distribution. Annual cash flow reaches $2,466/yr on $59,670 to close, and return on cash invested stands at 24.04% in year one. Equity gained on principal adds $1,162/yr while 5% annual appreciation supports $49,731 over five years. Portfolio math shows five-year ROI at 127.23% and total cumulative return in cash at $75,917. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,621/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1986

N/A lot

$N/A/sqft

$344 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29210, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,166 (100%)
Owner Occupied HU	6,820 (35.6%)
Renter Occupied HU	10,472 (54.6%)
Vacant Housing Units	1,874 ( 9.8%)
Median Home Value	$195,610
Average Home Value	$234,246