185 W Sally May CirTonto BasinAZ85553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tonto Basin at 185 W Sally May Cir, Tonto Basin, AZ, 85553 priced at $275,000 pairs $2,228/mo rent with $602/mo cash flow after a $1,346/mo payment. Total monthly income equals $2,228/mo, and annual cash flow comes to $7,229/yr on $91,163 invested. Return on cash invested is 27.84% in year one, and rental yield stands at 9.72% on a $275,000 basis. Equity gained on principal adds $1,775/yr, and 5% annual appreciation accumulates to $75,977 by year five. Five-year ROI measures 145.03% and total cumulative return in cash reaches $132,215. For financing, Ziffy Mortgage’s DSCR program evaluates $2,228/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1998
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85553, Tonto Basin, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,307 (100%) |
| Owner Occupied HU | 759 (58.1%) |
| Renter Occupied HU | 86 ( 6.6%) |
| Vacant Housing Units | 462 (35.3%) |
| Median Home Value | $228,963 |
| Average Home Value | $267,638 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chioya Lynn Grantham • EWING LAND & CATTLE CO.
Mls Name: CAAR
Mls ID: #93237