185 W End Ave APT 15ENew YorkNY10023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New York at 185 W End Ave APT 15E, New York, NY, 10023 priced at $650,000 converts $9,001/mo rent into $3,401/mo cash flow after a $3,181/mo obligation. Total monthly income equals $9,001/mo, and annual cash flow totals $40,810/yr on $213,850 invested. Return on cash invested prints 39.14% in year one, and rental yield reads 16.62% against a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,583 by year five. Five-year ROI reaches 209.16% and total cumulative return in cash sums $447,290. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,001/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Condo
Built in 1962
N/A lot
$N/A/sqft
$1,260 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10023, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,765 (100%) |
| Owner Occupied HU | 13,628 (30.4%) |
| Renter Occupied HU | 23,478 (52.4%) |
| Vacant Housing Units | 7,659 (17.1%) |
| Median Home Value | $1,614,455 |
| Average Home Value | $1,528,815 |
Housing Distribution
Address Breakdown
Residential
39,952
Single Family
230
Multi-Family
39,722
Businesses
1,615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices